🔄

BRRRR Calculator

Buy, Rehab, Rent, Refinance, Repeat strategy analysis.

Purchase Price

Rehab Cost

After Repair Value

Monthly Rent

Expenses %

Refi Rate %

Refi Tenure (yrs)

CASH FLOW/mo

-₹16,298

CASH-ON-CASH

-52.2%

Total Investment₹45,00,000

Refinance (75% LTV)₹41,25,000

Cash Left In₹3,75,000

Monthly Mortgage₹35,798